United Nations Industrial Development Organization (UNIDO) / unido-activity-nigeria
Kigali Implementation Plan Stage I
XM-DAC-41123-PROJECT-210070
USD 1.93mdeclared budget
USD 168kdisbursed and spent, 42 of 84 transactions
Implementationstatus
31 Dec 2047planned end
Budget over time
- Reporting organisation
- United Nations Industrial Development Organization
- Start
- 10 Aug 2021 (planned)
- Countries
- —
- Sectors
- 321 · OECD DAC 3-digit
- Funded by
- Montreal Protocol
- Participating
- United Nations Industrial Development Organization (implementing); Montreal Protocol (funding)
- Versions seen
- 2 since 26 Sept 2026 · last checked 2026-10-03 02:36 UTC
Changes
- 2026-10-03Budget changed+1 more
Budget USD 727k → USD 1.93m (+165.2%)
- Transactions added: 12 transactions added, USD 1.20m
Kigali Implementation Plan Stage I · compare 4033cb0e → 14c33931
Budgets
| Period | Type | Value | Record |
|---|---|---|---|
| 2023-01-01 → 2023-12-31 | original | USD 16k | current |
| 2024-01-01 → 2024-12-31 | original | USD 9,517 | current |
| 2025-01-01 → 2025-12-31 | original | USD 346k | current |
| 2026-01-01 → 2026-12-31 | original | USD 556k | current |
| 2027-01-01 → 2027-12-31 | original | USD 679k | current |
| 2028-01-01 → 2028-12-31 | original | USD 322k | new since 02 Oct 2026 |
Transactions
| Date | Type | Value | To | Note | Record |
|---|---|---|---|---|---|
| 2021-09-30 | Incoming funds | USD 25k | Project document submission | ||
| 2021-09-30 | Expenditure | USD 0 | Project document submission | ||
| 2023-04-30 | Incoming funds | USD 0 | Project document submission | ||
| 2023-04-30 | Expenditure | USD 6,737 | Project document submission | ||
| 2023-05-31 | Incoming funds | USD 0 | Project document submission | ||
| 2023-05-31 | Expenditure | USD 9,127 | Project document submission | ||
| 2023-06-30 | Incoming funds | USD 0 | Project document submission | ||
| 2023-06-30 | Expenditure | USD -4,972 | Project document submission | ||
| 2023-07-31 | Incoming funds | USD 0 | Project document submission | ||
| 2023-07-31 | Expenditure | USD 5,308 | Project document submission | ||
| 2023-08-31 | Incoming funds | USD 0 | Project document submission | ||
| 2023-08-31 | Expenditure | USD 17 | Project document submission | ||
| 2023-10-31 | Incoming funds | USD 0 | Project document submission | ||
| 2023-10-31 | Expenditure | USD 17 | Project document submission | ||
| 2023-12-31 | Incoming funds | USD 0 | Project document submission | ||
| 2023-12-31 | Expenditure | USD 36 | Project document submission | ||
| 2024-02-29 | Incoming funds | USD 0 | Project document submission | ||
| 2024-02-29 | Expenditure | USD 3,786 | Project document submission | ||
| 2024-03-31 | Incoming funds | USD 0 | Project document submission | ||
| 2024-03-31 | Expenditure | USD -68 | Project document submission | ||
| 2024-04-30 | Incoming funds | USD 0 | Project document submission | ||
| 2024-04-30 | Expenditure | USD 1,150 | Project document submission | ||
| 2024-05-31 | Incoming funds | USD 0 | Project document submission | ||
| 2024-05-31 | Expenditure | USD -76 | Project document submission | ||
| 2024-06-30 | Incoming funds | USD 0 | Project document submission | ||
| 2024-06-30 | Expenditure | USD 3,689 | Project document submission | ||
| 2024-07-31 | Incoming funds | USD 0 | Project document submission | ||
| 2024-07-31 | Expenditure | USD 24 | Project document submission | ||
| 2024-09-30 | Incoming funds | USD 0 | Project document submission | ||
| 2024-09-30 | Expenditure | USD 76 | Project document submission | ||
| 2024-10-31 | Incoming funds | USD 0 | Project document submission | ||
| 2024-10-31 | Expenditure | USD 13 | Project document submission | ||
| 2024-11-30 | Incoming funds | USD 0 | Project document submission | ||
| 2024-11-30 | Expenditure | USD 860 | Project document submission | ||
| 2024-12-31 | Incoming funds | USD 706k | KIP (stage I, first tranche) | ||
| 2024-12-31 | Expenditure | USD 0 | KIP (stage I, first tranche) | ||
| 2024-12-31 | Incoming funds | USD 0 | Project document submission | ||
| 2024-12-31 | Expenditure | USD 63 | Project document submission | ||
| 2025-02-28 | Incoming funds | USD 0 | Project document submission | ||
| 2025-02-28 | Expenditure | USD -3,837 | Project document submission | ||
| 2025-02-28 | Incoming funds | USD -58k | KIP (stage I, first tranche) | ||
| 2025-02-28 | Expenditure | USD 0 | KIP (stage I, first tranche) | ||
| 2025-02-28 | Incoming funds | USD 58k | KIP (stage I, first tranche) (PMU) | ||
| 2025-02-28 | Expenditure | USD 0 | KIP (stage I, first tranche) (PMU) | ||
| 2025-08-31 | Incoming funds | USD -3,190 | Project document submission | ||
| 2025-08-31 | Expenditure | USD -140 | Project document submission | ||
| 2026-01-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-01-31 | Expenditure | USD 8,099 | KIP (stage I, first tranche) | ||
| 2026-02-28 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-02-28 | Expenditure | USD 12k | KIP (stage I, first tranche) | ||
| 2026-03-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-03-31 | Expenditure | USD 7 | KIP (stage I, first tranche) | ||
| 2026-03-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) (PMU) | ||
| 2026-03-31 | Expenditure | USD 1,297 | KIP (stage I, first tranche) (PMU) | ||
| 2026-04-30 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-04-30 | Expenditure | USD 108k | KIP (stage I, first tranche) | ||
| 2026-04-30 | Incoming funds | USD 0 | KIP (stage I, first tranche) (PMU) | ||
| 2026-04-30 | Expenditure | USD 105 | KIP (stage I, first tranche) (PMU) | ||
| 2026-05-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-05-31 | Expenditure | USD 13 | KIP (stage I, first tranche) | ||
| 2026-06-30 | Incoming funds | USD 0 | KIP (stage I, first tranche) (PMU) | ||
| 2026-06-30 | Expenditure | USD 17k | KIP (stage I, first tranche) (PMU) | ||
| 2026-06-30 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-06-30 | Expenditure | USD -1 | KIP (stage I, first tranche) | ||
| 2026-07-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-07-31 | Expenditure | USD 659 | KIP (stage I, first tranche) | ||
| 2026-07-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) (PMU) | ||
| 2026-07-31 | Expenditure | USD 81 | KIP (stage I, first tranche) (PMU) | ||
| 2026-08-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) | ||
| 2026-08-31 | Expenditure | USD 6 | KIP (stage I, first tranche) | ||
| 2026-08-31 | Incoming funds | USD 0 | KIP (stage I, first tranche) (PMU) | ||
| 2026-08-31 | Expenditure | USD 92 | KIP (stage I, first tranche) (PMU) | ||
| 2026-09-30 | Incoming funds | USD 624k | Residential air-conditioning manufacture | new | |
| 2026-09-30 | Expenditure | USD 0 | Residential air-conditioning manufacture | new | |
| 2026-09-30 | Incoming funds | USD 179k | Domestic refrigeration manufacturing | new | |
| 2026-09-30 | Expenditure | USD 0 | Domestic refrigeration manufacturing | new | |
| 2026-09-30 | Incoming funds | USD 90k | KIP (stage I, second tranche) (PMU) | new | |
| 2026-09-30 | Expenditure | USD 0 | KIP (stage I, second tranche) (PMU) | new | |
| 2026-09-30 | Incoming funds | USD 308k | KIP (stage I, second tranche) | new | |
| 2026-09-30 | Expenditure | USD 0 | KIP (stage I, second tranche) | new | |
| 2026-09-30 | Incoming funds | USD 0 | KIP (stage I, first tranche) (PMU) | new | |
| 2026-09-30 | Expenditure | USD 92 | KIP (stage I, first tranche) (PMU) | new | |
| 2026-09-30 | Incoming funds | USD 0 | KIP (stage I, first tranche) | new | |
| 2026-09-30 | Expenditure | USD 6 | KIP (stage I, first tranche) | new |
Struck-through rows were in the previous version, last seen 2026-10-02 02:28 UTC, and are not in the current file.