United Nations Industrial Development Organization (UNIDO) / unido-activity-serbia
Kigali HFC implementation plan (stage I)
XM-DAC-41123-PROJECT-220123
USD 350kdeclared budget
USD 126kdisbursed and spent, 51 of 102 transactions
Implementationstatus
31 Dec 2026planned end
Budget over time
- Reporting organisation
- United Nations Industrial Development Organization
- Start
- 01 Jul 2022 (planned)
- Countries
- —
- Sectors
- 321 · OECD DAC 3-digit
- Funded by
- Montreal Protocol
- Participating
- United Nations Industrial Development Organization (implementing); Montreal Protocol (funding)
- Versions seen
- 2 since 26 Sept 2026 · last checked 2026-10-03 02:37 UTC
Changes
- 2026-10-03Transactions added
4 transactions added, USD 7,576
Kigali HFC implementation plan (stage I) · compare 068277b6 → 48729975
Budgets
| Period | Type | Value | Record |
|---|---|---|---|
| 2022-01-01 → 2022-12-31 | original | USD 778 | current |
| 2023-01-01 → 2023-12-31 | original | USD 12k | current |
| 2024-01-01 → 2024-12-31 | original | USD 33k | current |
| 2025-01-01 → 2025-12-31 | original | USD 41k | current |
| 2026-01-01 → 2026-12-31 | original | USD 111k | current |
| 2027-01-01 → 2027-12-31 | original | USD 119k | current |
| 2028-01-01 → 2028-12-31 | original | USD 34k | current |
Transactions
| Date | Type | Value | To | Note | Record |
|---|---|---|---|---|---|
| 2022-07-31 | Incoming funds | USD 115k | PA Output 1.1 | ||
| 2022-07-31 | Expenditure | USD 0 | PA Output 1.1 | ||
| 2022-10-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2022-10-31 | Expenditure | USD 765 | PA Output 1.1 | ||
| 2022-11-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2022-11-30 | Expenditure | USD 27 | PA Output 1.1 | ||
| 2022-12-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2022-12-31 | Expenditure | USD -13 | PA Output 1.1 | ||
| 2023-01-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-01-31 | Expenditure | USD 1,862 | PA Output 1.1 | ||
| 2023-02-28 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-02-28 | Expenditure | USD 3,873 | PA Output 1.1 | ||
| 2023-03-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-03-31 | Expenditure | USD 3,237 | PA Output 1.1 | ||
| 2023-04-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-04-30 | Expenditure | USD 16 | PA Output 1.1 | ||
| 2023-05-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-05-31 | Expenditure | USD 11k | PA Output 1.1 | ||
| 2023-06-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-06-30 | Expenditure | USD 12 | PA Output 1.1 | ||
| 2023-07-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-07-31 | Expenditure | USD -8,192 | PA Output 1.1 | ||
| 2023-08-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-08-31 | Expenditure | USD 13 | PA Output 1.1 | ||
| 2023-09-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-09-30 | Expenditure | USD 303 | PA Output 1.1 | ||
| 2023-10-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-10-31 | Expenditure | USD 9 | PA Output 1.1 | ||
| 2023-11-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-11-30 | Expenditure | USD 8 | PA Output 1.1 | ||
| 2023-12-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2023-12-31 | Expenditure | USD 12 | PA Output 1.1 | ||
| 2024-02-29 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-02-29 | Expenditure | USD 12k | PA Output 1.1 | ||
| 2024-03-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-03-31 | Expenditure | USD 29 | PA Output 1.1 | ||
| 2024-04-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-04-30 | Expenditure | USD 29 | PA Output 1.1 | ||
| 2024-05-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-05-31 | Expenditure | USD 29 | PA Output 1.1 | ||
| 2024-06-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-06-30 | Expenditure | USD 29 | PA Output 1.1 | ||
| 2024-08-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-08-31 | Expenditure | USD 7,258 | PA Output 1.1 | ||
| 2024-09-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-09-30 | Expenditure | USD 3,259 | PA Output 1.1 | ||
| 2024-10-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-10-31 | Expenditure | USD 8,354 | PA Output 1.1 | ||
| 2024-11-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-11-30 | Expenditure | USD 2,201 | PA Output 1.1 | ||
| 2024-12-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2024-12-31 | Expenditure | USD -35 | PA Output 1.1 | ||
| 2025-01-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-01-31 | Expenditure | USD 8,899 | PA Output 1.1 | ||
| 2025-02-28 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-02-28 | Expenditure | USD 6,137 | PA Output 1.1 | ||
| 2025-03-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-03-31 | Expenditure | USD 2,100 | PA Output 1.1 | ||
| 2025-04-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-04-30 | Expenditure | USD 6,267 | PA Output 1.1 | ||
| 2025-05-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-05-31 | Expenditure | USD 6,260 | PA Output 1.1 | ||
| 2025-06-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-06-30 | Expenditure | USD 3,847 | PA Output 1.1 | ||
| 2025-07-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-07-31 | Expenditure | USD 4,679 | PA Output 1.1 | ||
| 2025-08-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-08-31 | Expenditure | USD 2,514 | PA Output 1.1 | ||
| 2025-09-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-09-30 | Expenditure | USD 65 | PA Output 1.1 | ||
| 2025-10-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-10-31 | Expenditure | USD 82 | PA Output 1.1 | ||
| 2025-11-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-11-30 | Expenditure | USD 7 | PA Output 1.1 | ||
| 2025-12-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2025-12-31 | Expenditure | USD -278 | PA Output 1.1 | ||
| 2025-12-31 | Incoming funds | USD 25k | PMU | ||
| 2025-12-31 | Expenditure | USD 0 | PMU | ||
| 2025-12-31 | Incoming funds | USD 210k | KIP Stage I, first tranche | ||
| 2025-12-31 | Expenditure | USD 0 | KIP Stage I, first tranche | ||
| 2026-01-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-01-31 | Expenditure | USD 7,340 | PA Output 1.1 | ||
| 2026-02-28 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-02-28 | Expenditure | USD -3 | PA Output 1.1 | ||
| 2026-03-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-03-31 | Expenditure | USD 10 | PA Output 1.1 | ||
| 2026-04-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-04-30 | Expenditure | USD 6,032 | PA Output 1.1 | ||
| 2026-05-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-05-31 | Expenditure | USD 15k | PA Output 1.1 | ||
| 2026-06-30 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-06-30 | Expenditure | USD 465 | PA Output 1.1 | ||
| 2026-07-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-07-31 | Expenditure | USD 49 | PA Output 1.1 | ||
| 2026-08-31 | Incoming funds | USD 0 | PA Output 1.1 | ||
| 2026-08-31 | Expenditure | USD 53 | PA Output 1.1 | ||
| 2026-08-31 | Incoming funds | USD 0 | KIP Stage I, first tranche | ||
| 2026-08-31 | Expenditure | USD 3,640 | KIP Stage I, first tranche | ||
| 2026-09-30 | Incoming funds | USD 0 | KIP Stage I, first tranche | new | |
| 2026-09-30 | Expenditure | USD 7,516 | KIP Stage I, first tranche | new | |
| 2026-09-30 | Incoming funds | USD 0 | PA Output 1.1 | new | |
| 2026-09-30 | Expenditure | USD 60 | PA Output 1.1 | new |
Struck-through rows were in the previous version, last seen 2026-10-02 02:28 UTC, and are not in the current file.